The Real Estate Financial Planner Blueprint™
Bismarck, North Dakota 20% DP

Purchased Bismarck, North Dakota Average Property 1 Property
Bought in Month 1

We have a Rule that has you buying the Bismarck, North Dakota Average Property 1 Property when your Account balance in the Starting with $100K, Earning 7%/year Account reaches $5,100. The following is a chart showing the balance of Starting with $100K, Earning 7%/year Account from the start of the Scenario to Month 1 after we've adjusted for all the income and expenses for the entire month.

To purchase the Bismarck, North Dakota Average Property 1 Property, we're assuming you're getting a 20% down payment loan. With a $234,500 purchase price that means you need to have $46,900 for down payment.

The total cost to close must also include the rent ready costs ($0) and closing costs ($2,345) minus any seller concessions ($0).

The monthly rent on this Property is $850 per month.

Return in Dollars + Reserves

Asset Allocation

How are assets allocated? Let's first look at this month.

Copy Scenario into my Real Estate Financial Planner™ Software Account

Blueprint™ Menu of Sections

• Introduction
• Accounts
• Properties
• Rules
• Significant Events
• Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
• Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
• Paid Off Mortgage
• Bought New Dynamic Property Based On Rule Buy Property When Account Has Down Payment
• Final Month Summary

Reports

• Risk
• Cash Flow
• Property Income And Expenses
• Insurance