More Rent Per Month Comparison

The following are charts comparing Ep 1 Andrea - Baseline to Ep 2 Andrea - $100/mo More In Rent.

Copy Scenarios

Copy these  Scenarios to your own Real Estate Financial Planner™ account to edit any of the assumptions or modify it to better match your personal situation. Or, dig into even more detail and charts (without copying it) by reading the  Blueprint™.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 1 Andrea - Baseline with 2  Accounts, 1 Property, and 3 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint™.

Login to copy this Scenario. New? Register For Free

Copy  Scenario into my Real Estate Financial Planner™ Software

Ep 2 Andrea - $100/mo More In Rent with 2  Accounts, 1 Property, and 3 Rules.
Or, read the detailed, computer-generated, narrated  Blueprint™.

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

Number of Properties

Total Saved

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

Net Worth

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

The  Net Worth chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved.

Account Balances

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

The  Total Account Balance chart through the end of the  Scenario.

The  Total Account Balance chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved.

Goals

Here are the  Charts related to the  Minimum Target Monthly Income in Retirement (MTMIR) goal.

The  % of Minimum Target Monthly Income in Retirement (MTMIR) Goal Achieved chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved plus a few extra months.

Here are the  Charts related to the  Ideal Target Monthly Income in Retirement (ITMIR) goal.

The  % of Minimum Target Monthly Income in Retirement (MTMIR) Goal Achieved chart through when  Minimum Target Monthly Income in Retirement (MTMIR) goal first achieved plus a few extra months.

Phases of Financial Independence™

The Phases of Financial Independence chart is shown below.

Total Monthly Rents

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

The  Total Monthly Rents chart of all  Properties.

Total Rent Resiliency™

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

The  Total Rent Resiliency™ chart of all  Properties.

Cash Flow

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

The  Total Cash Flow chart of all  Properties.

True Cash Flow™

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

The  Total True Cash Flow™ chart of all  Properties.

Total True Cash Flow™ ÷ Monthly Safe Withdrawal Rate

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

Total Return on Equity from Cash Flow on Rentals

Here's the  Total Return on Equity from Cash Flow on Rentals chart.

Minimum Gross Monthly Income vs Gross Paychecks

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None

Debt-To-Income

Here's the  Debt-To-Income chart through the month when  Minimum Target Monthly Income in Retirement (MTMIR) goal was first achieved (plus a few more months).

Total Debt To Net Worth

Here's the  Debt-To-Income chart through the month when  Minimum Target Monthly Income in Retirement (MTMIR) goal was first achieved (plus a few more months).

Total Debt To Account Balance

Here's the  Debt-To-Income chart through the month when  Minimum Target Monthly Income in Retirement (MTMIR) goal was first achieved (plus a few more months).

Reserves

Inflation Adjusted Dollars Raw Dollars
All Fin Ind Only 1st Fin Ind Only None