Washington Real Estate Models

Check out how Washington does for these scenarios.

5% Higher Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.00 Years (984 Months)
  • Everett = 63.83 Years (766 Months)
  • Kent = 56.00 Years (672 Months)
  • Renton = 78.00 Years (936 Months)
  • Seattle = 80.25 Years (963 Months)
  • Spokane = 39.00 Years (468 Months)
  • Tacoma = 44.00 Years (528 Months)
  • Vancouver = 44.00 Years (528 Months)

5% Lower Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 85.42 Years (1025 Months)
  • Everett = 72.75 Years (873 Months)
  • Kent = 65.42 Years (785 Months)
  • Renton = 87.50 Years (1050 Months)
  • Seattle = 94.17 Years (1130 Months)
  • Spokane = 46.00 Years (552 Months)
  • Tacoma = 51.00 Years (612 Months)
  • Vancouver = 50.08 Years (601 Months)

10% Property Price Premium While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.50 Years (1014 Months)
  • Everett = 73.25 Years (879 Months)
  • Kent = 67.00 Years (804 Months)
  • Renton = 89.67 Years (1076 Months)
  • Seattle = 91.00 Years (1092 Months)
  • Spokane = 47.67 Years (572 Months)
  • Tacoma = 55.00 Years (660 Months)
  • Vancouver = 53.67 Years (644 Months)

.5 Worse Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.50 Years (1014 Months)
  • Everett = 73.25 Years (879 Months)
  • Kent = 67.00 Years (804 Months)
  • Renton = 89.67 Years (1076 Months)
  • Seattle = 91.00 Years (1092 Months)
  • Spokane = 47.67 Years (572 Months)
  • Tacoma = 55.00 Years (660 Months)
  • Vancouver = 53.67 Years (644 Months)

Nomad to Short-Term Rentals with 75% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 72.00 Years (864 Months)
  • Everett = 27.83 Years (334 Months)
  • Kent = 23.00 Years (276 Months)
  • Renton = 37.42 Years (449 Months)
  • Seattle = 39.33 Years (472 Months)
  • Spokane = 12.83 Years (154 Months)
  • Tacoma = 15.00 Years (180 Months)
  • Vancouver = 16.00 Years (192 Months)

10% Property Price Discount While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.42 Years (989 Months)
  • Everett = 59.92 Years (719 Months)
  • Kent = 53.00 Years (636 Months)
  • Renton = 74.25 Years (891 Months)
  • Seattle = 78.17 Years (938 Months)
  • Spokane = 35.00 Years (420 Months)
  • Tacoma = 39.00 Years (468 Months)
  • Vancouver = 39.00 Years (468 Months)

Nomad to Short-Term Rentals with 50% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 91.92 Years (1103 Months)
  • Everett = 39.50 Years (474 Months)
  • Kent = 34.00 Years (408 Months)
  • Renton = 49.42 Years (593 Months)
  • Seattle = 53.00 Years (636 Months)
  • Spokane = 19.00 Years (228 Months)
  • Tacoma = 23.00 Years (276 Months)
  • Vancouver = 23.00 Years (276 Months)

Nomad to Short-Term Rentals with 25% Higher Rents

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 75.42 Years (905 Months)
  • Everett = 56.00 Years (672 Months)
  • Kent = 48.00 Years (576 Months)
  • Renton = 69.00 Years (828 Months)
  • Seattle = 72.00 Years (864 Months)
  • Spokane = 31.92 Years (383 Months)
  • Tacoma = 36.33 Years (436 Months)
  • Vancouver = 36.42 Years (437 Months)

5% Property Price Premium While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 84.08 Years (1009 Months)
  • Everett = 69.17 Years (830 Months)
  • Kent = 64.08 Years (769 Months)
  • Renton = 87.00 Years (1044 Months)
  • Seattle = 91.00 Years (1092 Months)
  • Spokane = 45.25 Years (543 Months)
  • Tacoma = 52.00 Years (624 Months)
  • Vancouver = 52.00 Years (624 Months)

10% Higher Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 80.33 Years (964 Months)
  • Everett = 58.83 Years (706 Months)
  • Kent = 53.00 Years (636 Months)
  • Renton = 71.92 Years (863 Months)
  • Seattle = 75.58 Years (907 Months)
  • Spokane = 36.00 Years (432 Months)
  • Tacoma = 41.00 Years (492 Months)
  • Vancouver = 41.00 Years (492 Months)

10% Less Job Income While Nomading™

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.

Net Worth at 40 Years

Month First Achieved Financial Independence

.25 Better Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.42 Years (1001 Months)
  • Everett = 65.42 Years (785 Months)
  • Kent = 61.00 Years (732 Months)
  • Renton = 81.00 Years (972 Months)
  • Seattle = 85.00 Years (1020 Months)
  • Spokane = 41.00 Years (492 Months)
  • Tacoma = 46.92 Years (563 Months)
  • Vancouver = 46.50 Years (558 Months)

10% Property Manager While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.83 Years (1006 Months)
  • Everett = 75.00 Years (900 Months)
  • Kent = 70.00 Years (840 Months)
  • Renton = 93.00 Years (1116 Months)
  • Seattle = 97.17 Years (1166 Months)
  • Spokane = 48.50 Years (582 Months)
  • Tacoma = 54.92 Years (659 Months)
  • Vancouver = 54.33 Years (652 Months)

Nomad™ Start with $0

Do the traditional Nomad™ strategy except you start with $0 saved up.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 91.33 Years (1096 Months)
  • Everett = 72.83 Years (874 Months)
  • Kent = 66.00 Years (792 Months)
  • Renton = 85.83 Years (1030 Months)
  • Seattle = 92.50 Years (1110 Months)
  • Spokane = 43.92 Years (527 Months)
  • Tacoma = 50.00 Years (600 Months)
  • Vancouver = 50.17 Years (602 Months)

25% Down Payment Non-Owner-Occupant

Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 67.00 Years (804 Months)
  • Kent = 59.33 Years (712 Months)
  • Renton = 82.17 Years (986 Months)
  • Seattle = 86.00 Years (1032 Months)
  • Spokane = 39.00 Years (468 Months)
  • Tacoma = 45.00 Years (540 Months)
  • Vancouver = 45.00 Years (540 Months)

Nomad™ and Sell ALL Rentals if SWR Achieves FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 62.17 Years (746 Months)
  • Kent = 57.08 Years (685 Months)
  • Renton = 76.08 Years (913 Months)
  • Seattle = 79.75 Years (957 Months)
  • Spokane = 40.17 Years (482 Months)
  • Tacoma = 45.25 Years (543 Months)
  • Vancouver = 45.08 Years (541 Months)

10% More Job Income While Nomading™

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 57.00 Years (684 Months)
  • Kent = 53.00 Years (636 Months)
  • Renton = 69.58 Years (835 Months)
  • Seattle = 71.00 Years (852 Months)
  • Spokane = 38.50 Years (462 Months)
  • Tacoma = 41.92 Years (503 Months)
  • Vancouver = 41.92 Years (503 Months)

Baseline Nomad™ Scenario

Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 68.83 Years (826 Months)
  • Kent = 61.00 Years (732 Months)
  • Renton = 81.75 Years (981 Months)
  • Seattle = 87.42 Years (1049 Months)
  • Spokane = 41.92 Years (503 Months)
  • Tacoma = 47.25 Years (567 Months)
  • Vancouver = 47.50 Years (570 Months)

Nomad™ and Payoff OO if Achieves FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 68.83 Years (826 Months)
  • Kent = 61.00 Years (732 Months)
  • Renton = 81.75 Years (981 Months)
  • Seattle = 87.42 Years (1049 Months)
  • Spokane = 41.92 Years (503 Months)
  • Tacoma = 47.25 Years (567 Months)
  • Vancouver = 47.50 Years (570 Months)

3% Property Price Discount While Nomading™ as Real Estate Agent

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.42 Years (1001 Months)
  • Everett = 66.00 Years (792 Months)
  • Kent = 60.00 Years (720 Months)
  • Renton = 80.00 Years (960 Months)
  • Seattle = 84.00 Years (1008 Months)
  • Spokane = 40.00 Years (480 Months)
  • Tacoma = 45.00 Years (540 Months)
  • Vancouver = 45.00 Years (540 Months)

10% Lower Rents While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 87.00 Years (1044 Months)
  • Everett = 78.00 Years (936 Months)
  • Kent = 71.08 Years (853 Months)
  • Renton = 94.92 Years (1139 Months)
  • Seattle = 71.00 Years (852 Months)
  • Spokane = 50.67 Years (608 Months)
  • Tacoma = 57.42 Years (689 Months)
  • Vancouver = 55.33 Years (664 Months)

Buy Non-Owner-Occupant All Cash As Renter

Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 64.00 Years (768 Months)
  • Kent = 60.00 Years (720 Months)
  • Renton = 74.92 Years (899 Months)
  • Seattle = 78.75 Years (945 Months)
  • Spokane = 43.58 Years (523 Months)
  • Tacoma = 49.00 Years (588 Months)
  • Vancouver = 49.00 Years (588 Months)

.25 Worse Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.92 Years (1007 Months)
  • Everett = 69.00 Years (828 Months)
  • Kent = 63.75 Years (765 Months)
  • Renton = 83.50 Years (1002 Months)
  • Seattle = 87.83 Years (1054 Months)
  • Spokane = 44.00 Years (528 Months)
  • Tacoma = 49.33 Years (592 Months)
  • Vancouver = 50.00 Years (600 Months)

Buy Non-Owner-Occupant All Cash

Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 55.00 Years (660 Months)
  • Kent = 51.00 Years (612 Months)
  • Renton = 66.67 Years (800 Months)
  • Seattle = 70.00 Years (840 Months)
  • Spokane = 35.58 Years (427 Months)
  • Tacoma = 41.00 Years (492 Months)
  • Vancouver = 41.00 Years (492 Months)

.5 Better Interest Rate While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.17 Years (998 Months)
  • Everett = 65.33 Years (784 Months)
  • Kent = 59.17 Years (710 Months)
  • Renton = 78.67 Years (944 Months)
  • Seattle = 82.00 Years (984 Months)
  • Spokane = 39.50 Years (474 Months)
  • Tacoma = 43.92 Years (527 Months)
  • Vancouver = 44.42 Years (533 Months)

3% Commission While Nomading™ as Real Estate Agent

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.67 Years (1004 Months)
  • Everett = 64.42 Years (773 Months)
  • Kent = 59.42 Years (713 Months)
  • Renton = 78.25 Years (939 Months)
  • Seattle = 84.08 Years (1009 Months)
  • Spokane = 41.00 Years (492 Months)
  • Tacoma = 46.00 Years (552 Months)
  • Vancouver = 46.00 Years (552 Months)

5% Property Price Discount While Nomading™

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.17 Years (998 Months)
  • Everett = 65.33 Years (784 Months)
  • Kent = 59.00 Years (708 Months)
  • Renton = 77.83 Years (934 Months)
  • Seattle = 81.25 Years (975 Months)
  • Spokane = 39.00 Years (468 Months)
  • Tacoma = 43.83 Years (526 Months)
  • Vancouver = 44.00 Years (528 Months)

No Real Estate, Invest in Stocks

Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 82.17 Years (986 Months)
  • Everett = 64.83 Years (778 Months)
  • Kent = 65.00 Years (780 Months)
  • Renton = 67.92 Years (815 Months)
  • Seattle = 72.67 Years (872 Months)
  • Spokane = 54.58 Years (655 Months)
  • Tacoma = 59.42 Years (713 Months)
  • Vancouver = 59.42 Years (713 Months)

Nomad™ and Sell SOME Rentals to Payoff Others if FI

Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 62.17 Years (746 Months)
  • Kent = 55.50 Years (666 Months)
  • Renton = 79.17 Years (950 Months)
  • Seattle = 83.25 Years (999 Months)
  • Spokane = 34.08 Years (409 Months)
  • Tacoma = 40.83 Years (490 Months)
  • Vancouver = 40.92 Years (491 Months)

20% Down Payment Non-Owner-Occupant

Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 68.08 Years (817 Months)
  • Kent = 61.00 Years (732 Months)
  • Renton = 83.50 Years (1002 Months)
  • Seattle = 86.92 Years (1043 Months)
  • Spokane = 40.00 Years (480 Months)
  • Tacoma = 46.00 Years (552 Months)
  • Vancouver = 46.00 Years (552 Months)

Pay off mortgages early when Nomading™ with any excess cash.

Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 55.25 Years (663 Months)
  • Kent = 53.33 Years (640 Months)
  • Renton = 63.08 Years (757 Months)
  • Seattle = 66.58 Years (799 Months)
  • Spokane = 41.58 Years (499 Months)
  • Tacoma = 46.25 Years (555 Months)
  • Vancouver = 45.92 Years (551 Months)

25% Down Payment Non-Owner-Occupant as Renter

Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 72.00 Years (864 Months)
  • Kent = 65.75 Years (789 Months)
  • Renton = 87.25 Years (1047 Months)
  • Seattle = 91.00 Years (1092 Months)
  • Spokane = 43.75 Years (525 Months)
  • Tacoma = 50.00 Years (600 Months)
  • Vancouver = 50.00 Years (600 Months)

20% Down Payment Non-Owner-Occupant as Renter

Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 0.00 Years (0 Months)
  • Everett = 74.58 Years (895 Months)
  • Kent = 67.50 Years (810 Months)
  • Renton = 91.67 Years (1100 Months)
  • Seattle = 95.08 Years (1141 Months)
  • Spokane = 44.00 Years (528 Months)
  • Tacoma = 51.83 Years (622 Months)
  • Vancouver = 51.67 Years (620 Months)

Pay off mortgages in full early when Nomading™.

Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.

Net Worth at 40 Years

Month First Achieved Financial Independence

  • Bellevue = 83.75 Years (1005 Months)
  • Everett = 65.08 Years (781 Months)
  • Kent = 57.33 Years (688 Months)
  • Renton = 82.00 Years (984 Months)
  • Seattle = 85.00 Years (1020 Months)
  • Spokane = 37.50 Years (450 Months)
  • Tacoma = 43.25 Years (519 Months)
  • Vancouver = 43.25 Years (519 Months)

More Model Comparisons for Washington

The following are the various scenarios we ran summarized with Washington cities highlighted.

Specific Strategy Summaries for Washington Cities

The following are the various scenarios we ran summarized with Washington cities highlighted.

Check out how these reports summarizing how a particular strategy performed across all states:

  • 5% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 5% higher rents.
  • 5% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 5% lower rents.
  • 10% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 10% premium.
  • .5 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 worse/higher mortgage interest rate.
  • Nomad to Short-Term Rentals with 75% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 75% higher rents but with doubled maintenance expenses as well.
  • 10% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 10% discount.
  • Nomad to Short-Term Rentals with 50% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 50% higher rents but with doubled maintenance expenses as well.
  • Nomad to Short-Term Rentals with 25% Higher Rents - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you utilize a short-term rental strategy after moving out and are able to get 25% higher rents but with doubled maintenance expenses as well.
  • 5% Property Price Premium While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except forced to buy properties at a 5% premium.
  • 10% Higher Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are able to get 10% higher rents.
  • 10% Less Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% less income than in the Baseline Nomad™ Scenario.
  • .25 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 better/lower mortgage interest rate.
  • 10% Property Manager While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except hire a professional property manager costing 10% of gross rents.
  • Nomad™ Start with $0 - Do the traditional Nomad™ strategy except you start with $0 saved up.
  • 25% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 25% down payments.
  • Nomad™ and Sell ALL Rentals if SWR Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell all the rental properties if by doing so you can invest the proceeds and achieve financial independence utilizing a Safe Withdrawal Rate of the money you have invested.
  • 10% More Job Income While Nomading™ - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy but model it with the investor earning 10% more income than in the Baseline Nomad™ Scenario.
  • Baseline Nomad™ Scenario - Buy up to 10 owner-occupant properties using the Nomad™ real estate investing strategy.
  • Nomad™ and Payoff OO if Achieves FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except payoff your owner-occupant property if by doing so that means you achieve financial independence.
  • 3% Property Price Discount While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you take your 3% commission as a discount off the purchase price.
  • 10% Lower Rents While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except you are only able to get 10% lower rents.
  • Buy Non-Owner-Occupant All Cash As Renter - Save up and buy up to 10 non-owner-occupant properties all cash (without any mortgage) while you remain a renter the entire time.
  • .25 Worse Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .25 worse/higher mortgage interest rate.
  • Buy Non-Owner-Occupant All Cash - Buy 1 owner-occupant property with 5% down then save up and buy up to 9 non-owner-occupant properties all cash (without any mortgage).
  • .5 Better Interest Rate While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties with a .5 better/lower mortgage interest rate.
  • 3% Commission While Nomading™ as Real Estate Agent - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except as a real estate agent you earn a 3% commission with each property you purchase.
  • 5% Property Price Discount While Nomading™ - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except able to buy properties at a 5% discount.
  • No Real Estate, Invest in Stocks - Save up and invest in stocks while you remain a renter the entire time. Do not buy any real estate... owner-occupant or investment.
  • Nomad™ and Sell SOME Rentals to Payoff Others if FI - Buy up to 10 owner-occupant properties utilizing the Nomad™ real estate investing strategy like the Baseline Nomad™ Scenario except sell some rental properties if by doing so you can payoff the others and achieve financial independence primarily from free and clear cash flow.
  • 20% Down Payment Non-Owner-Occupant - Buy 1 owner-occupant property with 5% down then up to 9 non-owner-occupant properties with 20% down payments.
  • Pay off mortgages early when Nomading™ with any excess cash. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early with any excess cash.
  • 25% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 25% down payments, but never buy an owner-occupant property. Remain a renter instead.
  • 20% Down Payment Non-Owner-Occupant as Renter - Buy up to 10 non-owner-occupant properties with 20% down payments, but never buy an owner-occupant property. Remain a renter instead.
  • Pay off mortgages in full early when Nomading™. - Do the traditional Nomad™ strategy except you pay off the lowest balance mortgage early but only when you can pay off the entire balance in full.

Detailed Washington City-Specific Modeling

Check out the detailed modeling for these Washington cities.

Bellevue
Everett
Kent
Renton
Seattle
Spokane
Tacoma
Vancouver